|
|
|
|
|
Chernivetskyj radiotehnichnyj zavod
Back
| |
2004 |
Ri* |
Rr* |
Rg* |
2005 |
% |
Ri* |
Rr* |
Rg* |
2006 |
% |
Ri* |
Rr* |
Rg* |
|
Fixed assets (acquisition cost)
|
71,596.20 | |
|
|
71,052.40 | -0.76% | |
|
|
70,621.20 | -0.61% | |
|
|
|
Fixed assets (accumulated depreciation)
|
(23,836.90) | |
|
|
(26,196.10) | -9.90% | |
|
|
(28,314.60) | -8.09% | |
|
|
|
Other non-current assets
|
0.00 | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Total non-current assets
|
47,759.30 | 7 |
5 |
548 |
44,856.30 | -6.08% | 8 |
6 |
713 |
42,306.60 | -5.68% | 6 |
6 |
916 |
|
Cash
|
19.20 | |
|
|
33.70 | +75.52% | |
|
|
6.70 | -80.12% | |
|
|
|
Accounts receivable, net
|
42.20 | |
|
|
32.50 | -22.99% | |
|
|
24.70 | -24.00% | |
|
|
|
Inventory
|
259.50 | |
|
|
145.50 | -43.93% | |
|
|
155.60 | +6.94% | |
|
|
|
Other current assets
|
365.10 | |
|
|
269.90 | -26.08% | |
|
|
0.70 | -99.74% | |
|
|
|
Deferred expenses
|
0.00 | |
|
|
1.10 | 0.00% | |
|
|
0.90 | -18.18% | |
|
|
|
Total current assets
|
686.00 | 49 |
54 |
5,953 |
482.70 | -29.64% | 52 |
70 |
7,377 |
188.60 | -60.93% | 57 |
94 |
8,641 |
|
Total assets
|
48,445.30 | 9 |
7 |
953 |
45,339.00 | -6.41% | 10 |
8 |
1,277 |
42,495.20 | -6.27% | 10 |
7 |
1,685 |
|
Long-term liabilities
|
(108.50) | |
|
|
0.00 | +100.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Provisions for future losses and payments
|
0.00 | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Current liabilities
|
(5,356.10) | |
|
|
(2,886.20) | +46.11% | |
|
|
(2,685.60) | +6.95% | |
|
|
|
Deferred income received
|
0.00 | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Total current liabilities
|
(5,356.10) | |
|
|
(2,886.20) | +46.11% | |
|
|
(2,685.60) | +6.95% | |
|
|
|
Net assets
|
42,980.70 | 9 |
4 |
556 |
42,452.80 | -1.23% | 9 |
4 |
715 |
39,809.60 | -6.23% | 8 |
4 |
900 |
|
Registered share capital (including unions)
|
66,458.90 | |
|
|
66,458.90 | 0.00% | |
|
|
66,458.90 | 0.00% | |
|
|
|
Unpaid share capital
|
0.00 | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Redeemed capital
|
0.00 | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Additional paid in capital
|
0.00 | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Other reserves
|
0.00 | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Capital reserve
|
0.00 | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Retained earnings
|
(23,478.20) | |
|
|
(24,006.10) | -2.25% | |
|
|
(26,649.30) | -11.01% | |
|
|
|
Total equity
|
42,980.70 | 9 |
4 |
556 |
42,452.80 | -1.23% | 9 |
4 |
715 |
39,809.60 | -6.23% | 8 |
4 |
900 |
| |
| |
2004 |
Ri* |
Rr* |
Rg* |
2005 |
% |
Ri* |
Rr* |
Rg* |
2006 |
% |
Ri* |
Rr* |
Rg* |
|
Net revenue
|
256.90 | 48 |
84 |
7,728 |
455.90 | +77.46% | 43 |
77 |
8,002 |
98.30 | -78.44% | 51 |
105 |
8,695 |
|
Cost of goods (services) sold
|
(104.10) | |
|
|
(56.20) | +46.01% | |
|
|
(55.30) | +1.60% | |
|
|
|
Gross profit / (loss)
|
152.80 | 27 |
55 |
5,623 |
399.70 | +161.58% | 24 |
37 |
5,063 |
43.00 | -89.24% | 36 |
82 |
7,136 |
|
Other income / (expenses)
|
(299.70) | |
|
|
1,774.50 | +692.09% | |
|
|
(208.40) | -111.74% | |
|
|
|
Earnings before interest, tax, depreciation and amortization (EBITDA)
|
(146.90) | 36 |
101 |
7,581 |
2,174.20 | +1,580.05% | 6 |
12 |
1,561 |
(165.40) | -107.61% | 38 |
98 |
7,933 |
|
Depreciation & amortization
|
(2,464.20) | |
|
|
(2,701.60) | -9.63% | |
|
|
(2,477.80) | +8.28% | |
|
|
|
Financial income
|
0.00 | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Financial expenses
|
0.00 | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Corporate tax charge
|
(0.30) | |
|
|
(0.50) | -66.67% | |
|
|
0.00 | +100.00% | |
|
|
|
Net profit / (loss)
|
(2,611.40) | 50 |
111 |
8,523 |
(527.90) | +79.78% | 38 |
110 |
8,485 |
(2,643.20) | -400.70% | 53 |
110 |
9,001 |
| |
| |
2004 |
Ri* |
Rr* |
Rg* |
2005 |
% |
Ri* |
Rr* |
Rg* |
2006 |
% |
Ri* |
Rr* |
Rg* |
|
Number of employees
|
66 | 31 |
42 |
2,982 |
57 | -13.64% | 37 |
47 |
5,062 |
55 | -3.51% | 35 |
61 |
5,071 |
|
Payroll expenses
|
161.50 | |
|
|
258.30 | +59.94% | |
|
|
367.50 | +42.28% | |
|
|
| |
| |
2004 |
Ri* |
Rr* |
Rg* |
2005 |
% |
Ri* |
Rr* |
Rg* |
2006 |
% |
Ri* |
Rr* |
Rg* |
|
Current ratio, %
current assets / current liabilities
|
13.00% | 54 |
112 |
8,739 |
17.00% | +30.77% | 58 |
118 |
9,553 |
7.00% | -58.82% | 58 |
111 |
9,379 |
|
Quick ratio, %
(current assets - inventory) / current liabilities
|
8.00% | 52 |
105 |
8,569 |
12.00% | +50.00% | 54 |
109 |
9,164 |
1.00% | -91.67% | 57 |
111 |
9,430 |
|
Cash ratio, %
cash and cash equivalents / current liabilities
|
0.00% | 54 |
110 |
8,371 |
1.00% | 0.00% | 32 |
84 |
6,113 |
0.00% | -100.00% | 41 |
85 |
7,226 |
|
Receivables turnover, times
annual gross sales / net accounts receivable
|
7.31 | 27 |
62 |
5,214 |
16.83 | +130.23% | 18 |
44 |
3,681 |
4.78 | -71.60% | 30 |
79 |
6,685 |
|
Average collection period, days
net accounts receivable / (annual gross sales / 365)
|
49 | 28 |
48 |
3,014 |
21 | -56.61% | 40 |
72 |
5,313 |
76 | +252.40% | 26 |
29 |
1,941 |
|
Inventory turnover, times
cost of goods sold / inventory
|
0.40 | 42 |
83 |
6,168 |
0.39 | -2.50% | 41 |
86 |
6,653 |
0.36 | -7.69% | 44 |
84 |
6,326 |
|
Inventory period, days
inventory / (cost of goods sold / 365)
|
909 | 13 |
7 |
239 |
944 | +3.86% | 15 |
9 |
289 |
1,027 | +8.68% | 11 |
6 |
246 |
|
Debt ratio, %
total debt / total assets
|
11.00% | 34 |
73 |
6,817 |
6.00% | -45.45% | 40 |
95 |
8,484 |
6.00% | 0.00% | 43 |
89 |
8,398 |
|
Debt-to-equity ratio, %
total debt / total equity
|
13.00% | 33 |
69 |
6,209 |
7.00% | -46.15% | 39 |
90 |
7,770 |
7.00% | 0.00% | 42 |
85 |
7,614 |
|
Fixed assets share in total assets, %
fixed assets / total assets
|
99.00% | 1 |
1 |
6 |
99.00% | 0.00% | 1 |
1 |
16 |
100.00% | +1.01% | 1 |
1 |
3 |
|
Rate of fixed assets depreciation, %
depreciation / fixed assets acquisition cost
|
33.00% | 48 |
104 |
6,954 |
37.00% | +12.12% | 51 |
106 |
7,233 |
40.00% | +8.11% | 51 |
90 |
6,495 |
|
Gross profit margin, %
(net sales - cost of goods sold) / net sales
|
59.00% | 4 |
7 |
620 |
88.00% | +49.15% | 4 |
2 |
459 |
44.00% | -50.00% | 9 |
11 |
1,168 |
|
Earnings before interest, tax, depreciation and amortization (EBITDA), %
EBITDA / net sales
|
(57.00%) | 44 |
103 |
8,380 |
477.00% | +936.84% | 2 |
1 |
76 |
(168.00%) | -135.22% | 51 |
107 |
9,233 |
|
Earnings before interest and tax (EBIT), %
EBIT / net sales
|
(1,016.00%) | 50 |
111 |
8,789 |
(116.00%) | +88.58% | 46 |
113 |
9,336 |
(2,689.00%) | -2,218.10% | 57 |
112 |
9,449 |
|
Earnings before tax (EBT), %
EBT / net sales
|
(1,016.00%) | 50 |
111 |
8,791 |
(116.00%) | +88.58% | 46 |
113 |
9,340 |
(2,689.00%) | -2,218.10% | 57 |
112 |
9,447 |
|
Net profit margin, %
net profit / net sales
|
(1,017.00%) | 50 |
111 |
8,790 |
(116.00%) | +88.59% | 46 |
113 |
9,332 |
(2,689.00%) | -2,218.10% | 57 |
112 |
9,446 |
|
Return on assets, %
net profit / total assets at the beginning of the year
|
0.00% | 49 |
105 |
4,735 |
(1.09%) | 0.00% | 28 |
63 |
6,380 |
(5.83%) | -435.01% | 43 |
88 |
7,467 |
|
Return on equity, %
net profit / equity at the beginning of the year
|
0.00% | 49 |
105 |
4,735 |
(1.23%) | 0.00% | 27 |
66 |
6,383 |
(6.23%) | -406.93% | 37 |
85 |
7,129 |
|
Net revenue per employee, 000'UAH
net sales / number of employees
|
3.89 | 26 |
74 |
4,425 |
8.00 | +105.66% | 34 |
72 |
7,642 |
1.79 | -77.63% | 46 |
106 |
8,094 |
|
Average monthly pay, UAH
gross payroll / number of employees
|
203.91 | 24 |
64 |
4,091 |
377.63 | +85.19% | 30 |
55 |
6,423 |
556.82 | +47.45% | 28 |
52 |
5,785 |
| |
2005 |
% |
Ri* |
Rr* |
Rg* |
2006 |
% |
Ri* |
Rr* |
Rg* |
2007 |
% |
Ri* |
Rr* |
Rg* |
|
Fixed assets (acquisition cost)
|
71,052.40 | -0.76% | |
|
|
70,621.20 | -0.61% | |
|
|
70,718.00 | +0.14% | |
|
|
|
Fixed assets (accumulated depreciation)
|
(26,196.10) | -9.90% | |
|
|
(28,314.60) | -8.09% | |
|
|
(30,529.00) | -7.82% | |
|
|
|
Other non-current assets
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Total non-current assets
|
44,856.30 | -6.08% | 8 |
6 |
713 |
42,306.60 | -5.68% | 6 |
6 |
916 |
40,189.00 | -5.01% | 6 |
7 |
1,161 |
|
Cash
|
33.70 | +75.52% | |
|
|
6.70 | -80.12% | |
|
|
50.00 | +646.27% | |
|
|
|
Accounts receivable, net
|
32.50 | -22.99% | |
|
|
24.70 | -24.00% | |
|
|
27.00 | +9.31% | |
|
|
|
Inventory
|
145.50 | -43.93% | |
|
|
155.60 | +6.94% | |
|
|
99.00 | -36.38% | |
|
|
|
Other current assets
|
269.90 | -26.08% | |
|
|
0.70 | -99.74% | |
|
|
9.00 | +1,185.71% | |
|
|
|
Deferred expenses
|
1.10 | 0.00% | |
|
|
0.90 | -18.18% | |
|
|
2.00 | +122.22% | |
|
|
|
Total current assets
|
482.70 | -29.64% | 52 |
70 |
7,377 |
188.60 | -60.93% | 57 |
94 |
8,641 |
187.00 | -0.85% | 49 |
76 |
8,068 |
|
Total assets
|
45,339.00 | -6.41% | 10 |
8 |
1,277 |
42,495.20 | -6.27% | 10 |
7 |
1,685 |
40,376.00 | -4.99% | 11 |
11 |
2,063 |
|
Long-term liabilities
|
0.00 | +100.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Provisions for future losses and payments
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Current liabilities
|
(2,886.20) | +46.11% | |
|
|
(2,685.60) | +6.95% | |
|
|
(516.00) | +80.79% | |
|
|
|
Deferred income received
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Total current liabilities
|
(2,886.20) | +46.11% | |
|
|
(2,685.60) | +6.95% | |
|
|
(516.00) | +80.79% | |
|
|
|
Net assets
|
42,452.80 | -1.23% | 9 |
4 |
715 |
39,809.60 | -6.23% | 8 |
4 |
900 |
39,860.00 | +0.13% | 7 |
7 |
1,047 |
|
Registered share capital (including unions)
|
66,458.90 | 0.00% | |
|
|
66,458.90 | 0.00% | |
|
|
66,459.00 | +0.00% | |
|
|
|
Unpaid share capital
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Redeemed capital
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Additional paid in capital
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Other reserves
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Capital reserve
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Retained earnings
|
(24,006.10) | -2.25% | |
|
|
(26,649.30) | -11.01% | |
|
|
(26,599.00) | +0.19% | |
|
|
|
Total equity
|
42,452.80 | -1.23% | 9 |
4 |
715 |
39,809.60 | -6.23% | 8 |
4 |
900 |
39,860.00 | +0.13% | 7 |
7 |
1,047 |
| |
| |
2005 |
% |
Ri* |
Rr* |
Rg* |
2006 |
% |
Ri* |
Rr* |
Rg* |
2007 |
% |
Ri* |
Rr* |
Rg* |
|
Net revenue
|
455.90 | +77.46% | 43 |
77 |
8,002 |
98.30 | -78.44% | 51 |
105 |
8,695 |
1,153.00 | +1,072.94% | 33 |
62 |
6,810 |
|
Cost of goods (services) sold
|
(56.20) | +46.01% | |
|
|
(55.30) | +1.60% | |
|
|
(459.00) | -730.02% | |
|
|
|
Gross profit / (loss)
|
399.70 | +161.58% | 24 |
37 |
5,063 |
43.00 | -89.24% | 36 |
82 |
7,136 |
694.00 | +1,513.95% | 19 |
39 |
4,678 |
|
Other income / (expenses)
|
1,774.50 | +692.09% | |
|
|
(208.40) | -111.74% | |
|
|
1,645.00 | +889.35% | |
|
|
|
Earnings before interest, tax, depreciation and amortization (EBITDA)
|
2,174.20 | +1,580.05% | 6 |
12 |
1,561 |
(165.40) | -107.61% | 38 |
98 |
7,933 |
2,339.00 | +1,514.15% | 6 |
15 |
2,077 |
|
Depreciation & amortization
|
(2,701.60) | -9.63% | |
|
|
(2,477.80) | +8.28% | |
|
|
(2,289.00) | +7.62% | |
|
|
|
Financial income
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Financial expenses
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Corporate tax charge
|
(0.50) | -66.67% | |
|
|
0.00 | +100.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Net profit / (loss)
|
(527.90) | +79.78% | 38 |
110 |
8,485 |
(2,643.20) | -400.70% | 53 |
110 |
9,001 |
50.00 | +101.89% | 14 |
38 |
4,097 |
| |
| |
2005 |
% |
Ri* |
Rr* |
Rg* |
2006 |
% |
Ri* |
Rr* |
Rg* |
2007 |
% |
Ri* |
Rr* |
Rg* |
|
Number of employees
|
57 | -13.64% | 37 |
47 |
5,062 |
55 | -3.51% | 35 |
61 |
5,071 |
0 | -100.00% | 47 |
81 |
8,137 |
|
Payroll expenses
|
258.30 | +59.94% | |
|
|
367.50 | +42.28% | |
|
|
412.00 | +12.11% | |
|
|
| |
| |
2005 |
% |
Ri* |
Rr* |
Rg* |
2006 |
% |
Ri* |
Rr* |
Rg* |
2007 |
% |
Ri* |
Rr* |
Rg* |
|
Current ratio, %
current assets / current liabilities
|
17.00% | +30.77% | 58 |
118 |
9,553 |
7.00% | -58.82% | 58 |
111 |
9,379 |
36.00% | +414.29% | 47 |
82 |
7,932 |
|
Quick ratio, %
(current assets - inventory) / current liabilities
|
12.00% | +50.00% | 54 |
109 |
9,164 |
1.00% | -91.67% | 57 |
111 |
9,430 |
17.00% | +1,600.00% | 41 |
84 |
7,809 |
|
Cash ratio, %
cash and cash equivalents / current liabilities
|
1.00% | 0.00% | 32 |
84 |
6,113 |
0.00% | -100.00% | 41 |
85 |
7,226 |
10.00% | 0.00% | 16 |
41 |
3,095 |
|
Receivables turnover, times
annual gross sales / net accounts receivable
|
16.83 | +130.23% | 18 |
44 |
3,681 |
4.78 | -71.60% | 30 |
79 |
6,685 |
51.22 | +971.55% | 7 |
20 |
1,629 |
|
Average collection period, days
net accounts receivable / (annual gross sales / 365)
|
21 | -56.61% | 40 |
72 |
5,313 |
76 | +252.40% | 26 |
29 |
1,941 |
7 | -90.67% | 42 |
65 |
6,088 |
|
Inventory turnover, times
cost of goods sold / inventory
|
0.39 | -2.50% | 41 |
86 |
6,653 |
0.36 | -7.69% | 44 |
84 |
6,326 |
4.64 | +1,188.89% | 8 |
35 |
3,178 |
|
Inventory period, days
inventory / (cost of goods sold / 365)
|
944 | +3.86% | 15 |
9 |
289 |
1,027 | +8.68% | 11 |
6 |
246 |
78 | -92.33% | 40 |
37 |
2,682 |
|
Debt ratio, %
total debt / total assets
|
6.00% | -45.45% | 40 |
95 |
8,484 |
6.00% | 0.00% | 43 |
89 |
8,398 |
1.00% | -83.33% | 48 |
90 |
8,366 |
|
Debt-to-equity ratio, %
total debt / total equity
|
7.00% | -46.15% | 39 |
90 |
7,770 |
7.00% | 0.00% | 42 |
85 |
7,614 |
1.00% | -85.71% | 47 |
81 |
7,628 |
|
Fixed assets share in total assets, %
fixed assets / total assets
|
99.00% | 0.00% | 1 |
1 |
16 |
100.00% | +1.01% | 1 |
1 |
3 |
100.00% | 0.00% | 1 |
1 |
3 |
|
Rate of fixed assets depreciation, %
depreciation / fixed assets acquisition cost
|
37.00% | +12.12% | 51 |
106 |
7,233 |
40.00% | +8.11% | 51 |
90 |
6,495 |
43.00% | +7.50% | 40 |
66 |
5,265 |
|
Gross profit margin, %
(net sales - cost of goods sold) / net sales
|
88.00% | +49.15% | 4 |
2 |
459 |
44.00% | -50.00% | 9 |
11 |
1,168 |
60.00% | +36.36% | 3 |
5 |
806 |
|
Earnings before interest, tax, depreciation and amortization (EBITDA), %
EBITDA / net sales
|
477.00% | +936.84% | 2 |
1 |
76 |
(168.00%) | -135.22% | 51 |
107 |
9,233 |
203.00% | +220.83% | 4 |
1 |
137 |
|
Earnings before interest and tax (EBIT), %
EBIT / net sales
|
(116.00%) | +88.58% | 46 |
113 |
9,336 |
(2,689.00%) | -2,218.10% | 57 |
112 |
9,449 |
4.00% | +100.15% | 13 |
35 |
3,179 |
|
Earnings before tax (EBT), %
EBT / net sales
|
(116.00%) | +88.58% | 46 |
113 |
9,340 |
(2,689.00%) | -2,218.10% | 57 |
112 |
9,447 |
4.00% | +100.15% | 10 |
29 |
2,689 |
|
Net profit margin, %
net profit / net sales
|
(116.00%) | +88.59% | 46 |
113 |
9,332 |
(2,689.00%) | -2,218.10% | 57 |
112 |
9,446 |
4.00% | +100.15% | 10 |
27 |
2,355 |
|
Return on assets, %
net profit / total assets at the beginning of the year
|
(1.09%) | 0.00% | 28 |
63 |
6,380 |
(5.83%) | -435.01% | 43 |
88 |
7,467 |
0.12% | +102.02% | 17 |
49 |
4,628 |
|
Return on equity, %
net profit / equity at the beginning of the year
|
(1.23%) | 0.00% | 27 |
66 |
6,383 |
(6.23%) | -406.93% | 37 |
85 |
7,129 |
0.13% | +102.02% | 18 |
50 |
4,909 |
|
Net revenue per employee, 000'UAH
net sales / number of employees
|
8.00 | +105.66% | 34 |
72 |
7,642 |
1.79 | -77.63% | 46 |
106 |
8,094 |
0.00 | -100.00% | 49 |
87 |
8,399 |
|
Average monthly pay, UAH
gross payroll / number of employees
|
377.63 | +85.19% | 30 |
55 |
6,423 |
556.82 | +47.45% | 28 |
52 |
5,785 |
0.00 | -100.00% | 49 |
87 |
7,511 |
| |
2006 |
% |
Ri* |
Rr* |
Rg* |
2007 |
% |
Ri* |
Rr* |
Rg* |
2008 |
% |
Ri* |
Rr* |
Rg* |
|
Fixed assets (acquisition cost)
|
70,621.20 | -0.61% | |
|
|
70,718.00 | +0.14% | |
|
|
70,582.00 | -0.19% | |
|
|
|
Fixed assets (accumulated depreciation)
|
(28,314.60) | -8.09% | |
|
|
(30,529.00) | -7.82% | |
|
|
(32,340.00) | -5.93% | |
|
|
|
Other non-current assets
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Total non-current assets
|
42,306.60 | -5.68% | 6 |
6 |
916 |
40,189.00 | -5.01% | 6 |
7 |
1,161 |
38,242.00 | -4.84% | 9 |
9 |
1,320 |
|
Cash
|
6.70 | -80.12% | |
|
|
50.00 | +646.27% | |
|
|
22.00 | -56.00% | |
|
|
|
Accounts receivable, net
|
24.70 | -24.00% | |
|
|
27.00 | +9.31% | |
|
|
65.00 | +140.74% | |
|
|
|
Inventory
|
155.60 | +6.94% | |
|
|
99.00 | -36.38% | |
|
|
71.00 | -28.28% | |
|
|
|
Other current assets
|
0.70 | -99.74% | |
|
|
9.00 | +1,185.71% | |
|
|
33.00 | +266.67% | |
|
|
|
Deferred expenses
|
0.90 | -18.18% | |
|
|
2.00 | +122.22% | |
|
|
1.00 | -50.00% | |
|
|
|
Total current assets
|
188.60 | -60.93% | 57 |
94 |
8,641 |
187.00 | -0.85% | 49 |
76 |
8,068 |
192.00 | +2.67% | 44 |
71 |
7,115 |
|
Total assets
|
42,495.20 | -6.27% | 10 |
7 |
1,685 |
40,376.00 | -4.99% | 11 |
11 |
2,063 |
38,434.00 | -4.81% | 15 |
11 |
2,257 |
|
Long-term liabilities
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Provisions for future losses and payments
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Current liabilities
|
(2,685.60) | +6.95% | |
|
|
(516.00) | +80.79% | |
|
|
(55.00) | +89.34% | |
|
|
|
Deferred income received
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Total current liabilities
|
(2,685.60) | +6.95% | |
|
|
(516.00) | +80.79% | |
|
|
(55.00) | +89.34% | |
|
|
|
Net assets
|
39,809.60 | -6.23% | 8 |
4 |
900 |
39,860.00 | +0.13% | 7 |
7 |
1,047 |
38,379.00 | -3.72% | 9 |
8 |
1,116 |
|
Registered share capital (including unions)
|
66,458.90 | 0.00% | |
|
|
66,459.00 | +0.00% | |
|
|
66,459.00 | 0.00% | |
|
|
|
Unpaid share capital
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Redeemed capital
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Additional paid in capital
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Other reserves
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Capital reserve
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Retained earnings
|
(26,649.30) | -11.01% | |
|
|
(26,599.00) | +0.19% | |
|
|
(28,080.00) | -5.57% | |
|
|
|
Total equity
|
39,809.60 | -6.23% | 8 |
4 |
900 |
39,860.00 | +0.13% | 7 |
7 |
1,047 |
38,379.00 | -3.72% | 9 |
8 |
1,116 |
| |
| |
2006 |
% |
Ri* |
Rr* |
Rg* |
2007 |
% |
Ri* |
Rr* |
Rg* |
2008 |
% |
Ri* |
Rr* |
Rg* |
|
Net revenue
|
98.30 | -78.44% | 51 |
105 |
8,695 |
1,153.00 | +1,072.94% | 33 |
62 |
6,810 |
1,679.00 | +45.62% | 28 |
55 |
5,972 |
|
Cost of goods (services) sold
|
(55.30) | +1.60% | |
|
|
(459.00) | -730.02% | |
|
|
(297.00) | +35.29% | |
|
|
|
Gross profit / (loss)
|
43.00 | -89.24% | 36 |
82 |
7,136 |
694.00 | +1,513.95% | 19 |
39 |
4,678 |
1,382.00 | +99.14% | 13 |
29 |
3,693 |
|
Other income / (expenses)
|
(208.40) | -111.74% | |
|
|
1,645.00 | +889.35% | |
|
|
(770.00) | -146.81% | |
|
|
|
Earnings before interest, tax, depreciation and amortization (EBITDA)
|
(165.40) | -107.61% | 38 |
98 |
7,933 |
2,339.00 | +1,514.15% | 6 |
15 |
2,077 |
612.00 | -73.83% | 16 |
30 |
3,202 |
|
Depreciation & amortization
|
(2,477.80) | +8.28% | |
|
|
(2,289.00) | +7.62% | |
|
|
(2,093.00) | +8.56% | |
|
|
|
Financial income
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Financial expenses
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Corporate tax charge
|
0.00 | +100.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Net profit / (loss)
|
(2,643.20) | -400.70% | 53 |
110 |
9,001 |
50.00 | +101.89% | 14 |
38 |
4,097 |
(1,481.00) | -3,062.00% | 35 |
76 |
5,999 |
| |
| |
2006 |
% |
Ri* |
Rr* |
Rg* |
2007 |
% |
Ri* |
Rr* |
Rg* |
2008 |
% |
Ri* |
Rr* |
Rg* |
|
Number of employees
|
55 | -3.51% | 35 |
61 |
5,071 |
0 | -100.00% | 47 |
81 |
8,137 |
38 | 0.00% | 30 |
51 |
3,916 |
|
Payroll expenses
|
367.50 | +42.28% | |
|
|
412.00 | +12.11% | |
|
|
486.00 | +17.96% | |
|
|
| |
| |
2006 |
% |
Ri* |
Rr* |
Rg* |
2007 |
% |
Ri* |
Rr* |
Rg* |
2008 |
% |
Ri* |
Rr* |
Rg* |
|
Current ratio, %
current assets / current liabilities
|
7.00% | -58.82% | 58 |
111 |
9,379 |
36.00% | +414.29% | 47 |
82 |
7,932 |
349.00% | +869.44% | 14 |
20 |
1,438 |
|
Quick ratio, %
(current assets - inventory) / current liabilities
|
1.00% | -91.67% | 57 |
111 |
9,430 |
17.00% | +1,600.00% | 41 |
84 |
7,809 |
220.00% | +1,194.12% | 9 |
19 |
1,509 |
|
Cash ratio, %
cash and cash equivalents / current liabilities
|
0.00% | -100.00% | 41 |
85 |
7,226 |
10.00% | 0.00% | 16 |
41 |
3,095 |
40.00% | +300.00% | 10 |
15 |
1,330 |
|
Receivables turnover, times
annual gross sales / net accounts receivable
|
4.78 | -71.60% | 30 |
79 |
6,685 |
51.22 | +971.55% | 7 |
20 |
1,629 |
31.00 | -39.48% | 6 |
20 |
1,831 |
|
Average collection period, days
net accounts receivable / (annual gross sales / 365)
|
76 | +252.40% | 26 |
29 |
1,941 |
7 | -90.67% | 42 |
65 |
6,088 |
11 | +65.08% | 38 |
56 |
4,858 |
|
Inventory turnover, times
cost of goods sold / inventory
|
0.36 | -7.69% | 44 |
84 |
6,326 |
4.64 | +1,188.89% | 8 |
35 |
3,178 |
4.18 | -9.91% | 6 |
32 |
2,924 |
|
Inventory period, days
inventory / (cost of goods sold / 365)
|
1,027 | +8.68% | 11 |
6 |
246 |
78 | -92.33% | 40 |
37 |
2,682 |
87 | +10.83% | 39 |
33 |
2,144 |
|
Debt ratio, %
total debt / total assets
|
6.00% | 0.00% | 43 |
89 |
8,398 |
1.00% | -83.33% | 48 |
90 |
8,366 |
0.00% | -100.00% | 44 |
82 |
7,263 |
|
Debt-to-equity ratio, %
total debt / total equity
|
7.00% | 0.00% | 42 |
85 |
7,614 |
1.00% | -85.71% | 47 |
81 |
7,628 |
0.00% | -100.00% | 43 |
74 |
6,574 |
|
Fixed assets share in total assets, %
fixed assets / total assets
|
100.00% | +1.01% | 1 |
1 |
3 |
100.00% | 0.00% | 1 |
1 |
3 |
100.00% | 0.00% | 1 |
1 |
1 |
|
Rate of fixed assets depreciation, %
depreciation / fixed assets acquisition cost
|
40.00% | +8.11% | 51 |
90 |
6,495 |
43.00% | +7.50% | 40 |
66 |
5,265 |
46.00% | +6.98% | 36 |
54 |
4,241 |
|
Gross profit margin, %
(net sales - cost of goods sold) / net sales
|
44.00% | -50.00% | 9 |
11 |
1,168 |
60.00% | +36.36% | 3 |
5 |
806 |
82.00% | +36.67% | 1 |
3 |
482 |
|
Earnings before interest, tax, depreciation and amortization (EBITDA), %
EBITDA / net sales
|
(168.00%) | -135.22% | 51 |
107 |
9,233 |
203.00% | +220.83% | 4 |
1 |
137 |
36.00% | -82.27% | 7 |
4 |
557 |
|
Earnings before interest and tax (EBIT), %
EBIT / net sales
|
(2,689.00%) | -2,218.10% | 57 |
112 |
9,449 |
4.00% | +100.15% | 13 |
35 |
3,179 |
(88.00%) | -2,300.00% | 39 |
79 |
7,011 |
|
Earnings before tax (EBT), %
EBT / net sales
|
(2,689.00%) | -2,218.10% | 57 |
112 |
9,447 |
4.00% | +100.15% | 10 |
29 |
2,689 |
(88.00%) | -2,300.00% | 39 |
78 |
6,999 |
|
Net profit margin, %
net profit / net sales
|
(2,689.00%) | -2,218.10% | 57 |
112 |
9,446 |
4.00% | +100.15% | 10 |
27 |
2,355 |
(88.00%) | -2,300.00% | 39 |
78 |
6,996 |
|
Return on assets, %
net profit / total assets at the beginning of the year
|
(5.83%) | -435.01% | 43 |
88 |
7,467 |
0.12% | +102.02% | 17 |
49 |
4,628 |
(3.67%) | -3,217.47% | 31 |
60 |
4,962 |
|
Return on equity, %
net profit / equity at the beginning of the year
|
(6.23%) | -406.93% | 37 |
85 |
7,129 |
0.13% | +102.02% | 18 |
50 |
4,909 |
(3.72%) | -3,058.25% | 29 |
56 |
4,869 |
|
Net revenue per employee, 000'UAH
net sales / number of employees
|
1.79 | -77.63% | 46 |
106 |
8,094 |
0.00 | -100.00% | 49 |
87 |
8,399 |
44.18 | 0.00% | 11 |
44 |
3,988 |
|
Average monthly pay, UAH
gross payroll / number of employees
|
556.82 | +47.45% | 28 |
52 |
5,785 |
0.00 | -100.00% | 49 |
87 |
7,511 |
1,065.79 | 0.00% | 19 |
40 |
3,616 |
| |
2007 |
% |
Ri* |
Rr* |
Rg* |
2008 |
% |
Ri* |
Rr* |
Rg* |
2009 |
% |
Ri* |
Rr* |
Rg* |
|
Fixed assets (acquisition cost)
|
70,718.00 | +0.14% | |
|
|
70,582.00 | -0.19% | |
|
|
70,583.00 | +0.00% | |
|
|
|
Fixed assets (accumulated depreciation)
|
(30,529.00) | -7.82% | |
|
|
(32,340.00) | -5.93% | |
|
|
(34,274.00) | -5.98% | |
|
|
|
Other non-current assets
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Total non-current assets
|
40,189.00 | -5.01% | 6 |
7 |
1,161 |
38,242.00 | -4.84% | 9 |
9 |
1,320 |
36,309.00 | -5.05% | 5 |
6 |
523 |
|
Cash
|
50.00 | +646.27% | |
|
|
22.00 | -56.00% | |
|
|
166.00 | +654.55% | |
|
|
|
Accounts receivable, net
|
27.00 | +9.31% | |
|
|
65.00 | +140.74% | |
|
|
120.00 | +84.62% | |
|
|
|
Inventory
|
99.00 | -36.38% | |
|
|
71.00 | -28.28% | |
|
|
61.00 | -14.08% | |
|
|
|
Other current assets
|
9.00 | +1,185.71% | |
|
|
33.00 | +266.67% | |
|
|
7.00 | -78.79% | |
|
|
|
Deferred expenses
|
2.00 | +122.22% | |
|
|
1.00 | -50.00% | |
|
|
1.00 | 0.00% | |
|
|
|
Total current assets
|
187.00 | -0.85% | 49 |
76 |
8,068 |
192.00 | +2.67% | 44 |
71 |
7,115 |
355.00 | +84.90% | 21 |
38 |
2,386 |
|
Total assets
|
40,376.00 | -4.99% | 11 |
11 |
2,063 |
38,434.00 | -4.81% | 15 |
11 |
2,257 |
36,664.00 | -4.61% | 9 |
10 |
853 |
|
Long-term liabilities
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Provisions for future losses and payments
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Current liabilities
|
(516.00) | +80.79% | |
|
|
(55.00) | +89.34% | |
|
|
(49.00) | +10.91% | |
|
|
|
Deferred income received
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Total current liabilities
|
(516.00) | +80.79% | |
|
|
(55.00) | +89.34% | |
|
|
(49.00) | +10.91% | |
|
|
|
Net assets
|
39,860.00 | +0.13% | 7 |
7 |
1,047 |
38,379.00 | -3.72% | 9 |
8 |
1,116 |
36,615.00 | -4.60% | 6 |
5 |
477 |
|
Registered share capital (including unions)
|
66,459.00 | +0.00% | |
|
|
66,459.00 | 0.00% | |
|
|
66,459.00 | 0.00% | |
|
|
|
Unpaid share capital
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Redeemed capital
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Additional paid in capital
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Other reserves
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Capital reserve
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Retained earnings
|
(26,599.00) | +0.19% | |
|
|
(28,080.00) | -5.57% | |
|
|
(29,844.00) | -6.28% | |
|
|
|
Total equity
|
39,860.00 | +0.13% | 7 |
7 |
1,047 |
38,379.00 | -3.72% | 9 |
8 |
1,116 |
36,615.00 | -4.60% | 6 |
5 |
477 |
| |
| |
2007 |
% |
Ri* |
Rr* |
Rg* |
2008 |
% |
Ri* |
Rr* |
Rg* |
2009 |
% |
Ri* |
Rr* |
Rg* |
|
Net revenue
|
1,153.00 | +1,072.94% | 33 |
62 |
6,810 |
1,679.00 | +45.62% | 28 |
55 |
5,972 |
1,312.00 | -21.86% | 18 |
34 |
2,066 |
|
Cost of goods (services) sold
|
(459.00) | -730.02% | |
|
|
(297.00) | +35.29% | |
|
|
(369.00) | -24.24% | |
|
|
|
Gross profit / (loss)
|
694.00 | +1,513.95% | 19 |
39 |
4,678 |
1,382.00 | +99.14% | 13 |
29 |
3,693 |
943.00 | -31.77% | 8 |
16 |
1,225 |
|
Other income / (expenses)
|
1,645.00 | +889.35% | |
|
|
(770.00) | -146.81% | |
|
|
(761.00) | +1.17% | |
|
|
|
Earnings before interest, tax, depreciation and amortization (EBITDA)
|
2,339.00 | +1,514.15% | 6 |
15 |
2,077 |
612.00 | -73.83% | 16 |
30 |
3,202 |
182.00 | -70.26% | 14 |
19 |
1,407 |
|
Depreciation & amortization
|
(2,289.00) | +7.62% | |
|
|
(2,093.00) | +8.56% | |
|
|
(1,946.00) | +7.02% | |
|
|
|
Financial income
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Financial expenses
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Corporate tax charge
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
0.00 | 0.00% | |
|
|
|
Net profit / (loss)
|
50.00 | +101.89% | 14 |
38 |
4,097 |
(1,481.00) | -3,062.00% | 35 |
76 |
5,999 |
(1,764.00) | -19.11% | 18 |
37 |
2,135 |
| |
| |
2007 |
% |
Ri* |
Rr* |
Rg* |
2008 |
% |
Ri* |
Rr* |
Rg* |
2009 |
% |
Ri* |
Rr* |
Rg* |
|
Number of employees
|
0 | -100.00% | 47 |
81 |
8,137 |
38 | 0.00% | 30 |
51 |
3,916 |
38 | 0.00% | 19 |
30 |
1,616 |
|
Payroll expenses
|
412.00 | +12.11% | |
|
|
486.00 | +17.96% | |
|
|
557.00 | +14.61% | |
|
|
| |
| |
2007 |
% |
Ri* |
Rr* |
Rg* |
2008 |
% |
Ri* |
Rr* |
Rg* |
2009 |
% |
Ri* |
Rr* |
Rg* |
|
Current ratio, %
current assets / current liabilities
|
36.00% | +414.29% | 47 |
82 |
7,932 |
349.00% | +869.44% | 14 |
20 |
1,438 |
724.00% | +107.45% | 5 |
7 |
294 |
|
Quick ratio, %
(current assets - inventory) / current liabilities
|
17.00% | +1,600.00% | 41 |
84 |
7,809 |
220.00% | +1,194.12% | 9 |
19 |
1,509 |
600.00% | +172.73% | 4 |
5 |
249 |
|
Cash ratio, %
cash and cash equivalents / current liabilities
|
10.00% | 0.00% | 16 |
41 |
3,095 |
40.00% | +300.00% | 10 |
15 |
1,330 |
339.00% | +747.50% | 2 |
4 |
110 |
|
Receivables turnover, times
annual gross sales / net accounts receivable
|
51.22 | +971.55% | 7 |
20 |
1,629 |
31.00 | -39.48% | 6 |
20 |
1,831 |
13.12 | -57.68% | 6 |
23 |
1,022 |
|
Average collection period, days
net accounts receivable / (annual gross sales / 365)
|
7 | -90.67% | 42 |
65 |
6,088 |
11 | +65.08% | 38 |
56 |
4,858 |
27 | +136.45% | 16 |
20 |
1,322 |
|
Inventory turnover, times
cost of goods sold / inventory
|
4.64 | +1,188.89% | 8 |
35 |
3,178 |
4.18 | -9.91% | 6 |
32 |
2,924 |
6.05 | +44.74% | 2 |
13 |
726 |
|
Inventory period, days
inventory / (cost of goods sold / 365)
|
78 | -92.33% | 40 |
37 |
2,682 |
87 | +10.83% | 39 |
33 |
2,144 |
60 | -30.85% | 20 |
23 |
1,097 |
|
Debt ratio, %
total debt / total assets
|
1.00% | -83.33% | 48 |
90 |
8,366 |
0.00% | -100.00% | 44 |
82 |
7,263 |
0.00% | 0.00% | 21 |
45 |
2,554 |
|
Debt-to-equity ratio, %
total debt / total equity
|
1.00% | -85.71% | 47 |
81 |
7,628 |
0.00% | -100.00% | 43 |
74 |
6,574 |
0.00% | 0.00% | 21 |
40 |
2,278 |
|
Fixed assets share in total assets, %
fixed assets / total assets
|
100.00% | 0.00% | 1 |
1 |
3 |
100.00% | 0.00% | 1 |
1 |
1 |
99.00% | -1.00% | 1 |
1 |
5 |
|
Rate of fixed assets depreciation, %
depreciation / fixed assets acquisition cost
|
43.00% | +7.50% | 40 |
66 |
5,265 |
46.00% | +6.98% | 36 |
54 |
4,241 |
49.00% | +6.52% | 18 |
28 |
1,618 |
|
Gross profit margin, %
(net sales - cost of goods sold) / net sales
|
60.00% | +36.36% | 3 |
5 |
806 |
82.00% | +36.67% | 1 |
3 |
482 |
72.00% | -12.20% | 2 |
1 |
152 |
|
Earnings before interest, tax, depreciation and amortization (EBITDA), %
EBITDA / net sales
|
203.00% | +220.83% | 4 |
1 |
137 |
36.00% | -82.27% | 7 |
4 |
557 |
14.00% | -61.11% | 10 |
10 |
597 |
|
Earnings before interest and tax (EBIT), %
EBIT / net sales
|
4.00% | +100.15% | 13 |
35 |
3,179 |
(88.00%) | -2,300.00% | 39 |
79 |
7,011 |
(134.00%) | -52.27% | 20 |
44 |
2,492 |
|
Earnings before tax (EBT), %
EBT / net sales
|
4.00% | +100.15% | 10 |
29 |
2,689 |
(88.00%) | -2,300.00% | 39 |
78 |
6,999 |
(134.00%) | -52.27% | 20 |
43 |
2,475 |
|
Net profit margin, %
net profit / net sales
|
4.00% | +100.15% | 10 |
27 |
2,355 |
(88.00%) | -2,300.00% | 39 |
78 |
6,996 |
(134.00%) | -52.27% | 20 |
43 |
2,475 |
|
Return on assets, %
net profit / total assets at the beginning of the year
|
0.12% | +102.02% | 17 |
49 |
4,628 |
(3.67%) | -3,217.47% | 31 |
60 |
4,962 |
(4.59%) | -25.13% | 18 |
27 |
1,733 |
|
Return on equity, %
net profit / equity at the beginning of the year
|
0.13% | +102.02% | 18 |
50 |
4,909 |
(3.72%) | -3,058.25% | 29 |
56 |
4,869 |
(4.60%) | -23.70% | 16 |
26 |
1,673 |
|
Net revenue per employee, 000'UAH
net sales / number of employees
|
0.00 | -100.00% | 49 |
87 |
8,399 |
44.18 | 0.00% | 11 |
44 |
3,988 |
34.53 | -21.84% | 7 |
32 |
1,520 |
|
Average monthly pay, UAH
gross payroll / number of employees
|
0.00 | -100.00% | 49 |
87 |
7,511 |
1,065.79 | 0.00% | 19 |
40 |
3,616 |
1,221.49 | +14.61% | 7 |
18 |
1,061 |
| *Ri - Position in industry; |
*Rr - Position in region; |
*Rg - Position in general rating; |
|
|
© Alt, 2007
|
|
Web-development: ZD
|
|
|
|
